Here is a comparison of the two previous plans and the new Profit Sharing Select plan. Note how the required contributions to the other employees have decreased allowing Nancy and Robin to maintain or increase their share while decreasing the overall cost.

 
 
% Owned
Age
Annual
Salary
Money
Purchase
Profit
Sharing
Total of
Both Plans
Profit
Sharing
Select
Total
Percentage
Allocation
Nancy
Robin
60%
40%
48
44
180,000
150,000
18,000
15,000
27,000
22,500
45,000
37,500
45,000
35,343
25%
23.60%
Mary
Bill
Chris
Terry

32
30
28
25
50,000
40,000
30,000
20,000
5,000
4,000
3,000
2,000
7,500
6,000
4,500
3,000
12,500
10,000
7,500
5,000
2,500
2,000
1,500
1,000
5%
5%
5%
5%

Plan Totals

470,000
47,000
70,500
117,500
87,343

Key Employees

330,000
33,000
49,500
82,500
70%
80,343
92%
The Money Purchase Plan required a 10% of salary contribution to each participant. The Profit Sharing Plan is allocating a 15% of salary contribution to each participant. With the Profit Sharing Select Plan, the majority owner is able to receive her individual 415 maximum contribution of $45,000 and the employees need to receive a 5% of salary allocation for the plan to pass the required non-discrimination testing.



<< previous next >>